{"text_format":"3","workbook":"xls","n_sheets":18,"sheets":["封面","目录","一般公共预算收入决算表","一般公共预算支出决算表","2016年度洋县一般公共预算支出经济分类决算表(试编)","一般公共预算本级支出决算表","一般公共预算本级支出决算功能分类明细表","一般公共预算本级基本支出决算表","一般公共预算税收返还和转移支付决算表","地方政府一般债务限额和余额情况表","政府性基金收入决算表","政府性基金支出决算表","政府性基金转移支付决算表","地方政府专项债务限额和余额情况表","国有资本经营预算收入决算表","国有资本经营预算支出决算表","社会保险基金收入决算表","社会保险基金支出决算表"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"flags":["formulas_cached_only"]}
[]
["洋县2017年政府决算公开报表"]
[]
[]
["洋县财政局"]
["2017-11-01"]

{"sheet":"目录","index":1,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["目  录"]
["表号","表  名","是否空表","公开空表理由"]
["表一","2016年度洋县一般公共预算收入决算表","否"]
["表二","2016年度洋县一般公共预算支出决算表","否"]
["表三","2016年度洋县一般公共预算支出经济分类决算表(试编)","否"]
["表四","2016年度洋县一般公共预算本级支出决算表","否"]
["表五","2016年度洋县一般公共预算本级支出决算功能分类明细表","否"]
["表六","2016年度洋县一般公共预算本级基本支出决算表","否"]
["表七","2016年度洋县一般公共预算税收返还和转移支付决算表","否"]
["表八","2016年度洋县地方政府一般债务限额和余额情况表","否"]
["表九","2016年度洋县政府性基金收入决算表","否"]
["表十","2016年度洋县政府性基金支出决算表","否"]
["表十一","2016年度洋县政府性基金转移支付决算表","否"]
["表十二","2016年度洋县地方政府专项债务限额和余额情况表","否"]
["表十三","2016年度洋县国有资本经营预算收入决算表","否"]
["表十四","2016年度洋县国有资本经营预算支出决算表","否"]
["表十五","2016年度洋县社会保险基金收入决算表","否"]
["表十六","2016年度洋县社会保险基金支出决算表","否"]

{"sheet":"一般公共预算收入决算表","index":2,"n_rows":30,"n_cols":2,"rows_kept":30,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["2016年度洋县一般公共预算收入决算表"]
[null,"单位:万元"]
["预算科目","决算数"]
["一、税收收入",{"v":17003,"d":"17,003"}]
["　　增值税",{"v":3294,"d":"3,294"}]
["　　营业税",{"v":5098,"d":"5,098"}]
["　　企业所得税",{"v":2101,"d":"2,101"}]
["　　企业所得税退税",0]
["　　个人所得税",524]
["　　资源税",234]
["　　城市维护建设税",{"v":1116,"d":"1,116"}]
["　　房产税",638]
["　　印花税",309]
["　　城镇土地使用税",546]
["　　土地增值税",857]
["　　车船税",356]
["　　耕地占用税",363]
["　　契税",{"v":1326,"d":"1,326"}]
["　　烟叶税",241]
["　　其他税收收入",0]
["二、非税收入",{"v":7653,"d":"7,653"}]
["　　专项收入",{"v":2178,"d":"2,178"}]
["　　行政事业性收费收入",{"v":1236,"d":"1,236"}]
["　　罚没收入",933]
["　　国有资本经营收入",0]
["　　国有资源(资产)有偿使用收入",{"v":2902,"d":"2,902"}]
["　　其他收入",404]
[]
[]
["本 年 收 入 合 计",{"v":24656,"d":"24,656"}]

{"sheet":"一般公共预算支出决算表","index":3,"n_rows":30,"n_cols":2,"rows_kept":30,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["2016年度洋县一般公共预算支出决算表"]
[null,"单位:万元"]
["预算科目","决算数"]
["一、一般公共服务支出",{"v":33738,"d":"33,738"}]
["二、外交支出",0]
["三、国防支出",0]
["四、公共安全支出",{"v":13054,"d":"13,054"}]
["五、教育支出",{"v":57948,"d":"57,948"}]
["六、科学技术支出",{"v":1918,"d":"1,918"}]
["七、文化体育与传媒支出",{"v":3014,"d":"3,014"}]
["八、社会保障和就业支出",{"v":25936,"d":"25,936"}]
["九、医疗卫生与计划生育支出",{"v":36006,"d":"36,006"}]
["十、节能环保支出",{"v":10135,"d":"10,135"}]
["十一、城乡社区支出",{"v":12287,"d":"12,287"}]
["十二、农林水支出",{"v":53702,"d":"53,702"}]
["十三、交通运输支出",{"v":3491,"d":"3,491"}]
["十四、资源勘探信息等支出",472]
["十五、商业服务业等支出",{"v":3844,"d":"3,844"}]
["十六、金融支出",23]
["十七、援助其他地区支出",0]
["十八、国土海洋气象等支出",{"v":3275,"d":"3,275"}]
["十九、住房保障支出",{"v":15952,"d":"15,952"}]
["二十、粮油物资储备支出",960]
["二十一、预备费",0]
["二十二、其他支出",0]
["二十三、债务付息支出",911]
["二十四、债务发行费用支出",0]
[]
[]
["本 年 支 出 合 计",{"v":276666,"d":"276,666"}]

{"sheet":"2016年度洋县一般公共预算支出经济分类决算表(试编)","index":4,"n_rows":105,"n_cols":3,"rows_kept":105,"merged":[[0,0,0,2],[1,0,1,2],[2,0,3,0],[2,1,3,1],[2,2,3,2]],"flags":["formulas_cached_only"]}
["2016年度洋县一般公共预算支出经济分类决算表(试编)"]
["单位：万元"]
["科目\r\n编码","科目名称","决算\r数"]
[]
["301","工资福利支出",{"v":62637,"d":"62,637"}]
["30101","  基本工资",{"v":29140,"d":"29,140"}]
["30102","  津贴补贴",{"v":15051,"d":"15,051"}]
["30103","  奖金",{"v":2394,"d":"2,394"}]
["30104","  其他社会保障缴费",{"v":3410,"d":"3,410"}]
["30106","  伙食补助费",7]
["30107","  绩效工资",{"v":12573,"d":"12,573"}]
[30108,"  机关事业单位基本养老保险缴费",5]
[30109,"  职业年金缴费",2]
[30199,"  其他工资福利支出",55]
["302","商品和服务支出",{"v":52084,"d":"52,084"}]
["30201","  办公费",{"v":5462,"d":"5,462"}]
["30202","  印刷费",{"v":1288,"d":"1,288"}]
["30203","  咨询费",129]
["30204","  手续费",86]
["30205","  水费",365]
["30206","  电费",{"v":1024,"d":"1,024"}]
["30207","  邮电费",517]
["30208","  取暖费",9]
["30209","  物业管理费",145]
["30211","  差旅费",{"v":1236,"d":"1,236"}]
["30212","  因公出国(境)费用 ",9]
["30213","  维修(护)费",{"v":17491,"d":"17,491"}]
["30214","  租赁费",764]
["30215","  会议费",336]
["30216","  培训费",595]
["30217","  公务接待费",230]
["30218","  专用材料费",{"v":1420,"d":"1,420"}]
["30224","  被装购置费",67]
["30225","  专用燃料费",127]
["30226","  劳务费",{"v":8099,"d":"8,099"}]
["30227","  委托业务费",{"v":10434,"d":"10,434"}]
["30228","  工会经费",308]
["30229","  福利费",75]
["30231","  公务用车运行维护费",536]
["30239","  其他交通费用",120]
["30240","  税金及附加费用",0]
["30299","  其他商品和服务支出",{"v":1212,"d":"1,212"}]
["303","对个人和家庭的补助",{"v":57906,"d":"57,906"}]
["30301","  离休费",73]
["30302","  退休费",{"v":20142,"d":"20,142"}]
["30303","  退职(役)费",53]
["30304","  抚恤金",{"v":4981,"d":"4,981"}]
["30305","  生活补助",{"v":15939,"d":"15,939"}]
["30306","  救济费",189]
["30307","  医疗费",{"v":2686,"d":"2,686"}]
["30308","  助学金",{"v":4582,"d":"4,582"}]
["30309","  奖励金",379]
["30310","  生产补贴",{"v":2129,"d":"2,129"}]
["30311","  住房公积金",{"v":5868,"d":"5,868"}]
["30312","  提租补贴",0]
["30313","  购房补贴",0]
[30314,"  采暖补贴",705]
[30315,"  物业服务补贴",0]
["30399","  其他对个人和家庭的补助支出",180]
["304","对企事业单位的补贴",{"v":11564,"d":"11,564"}]
["30401","  企业政策性补贴",{"v":7656,"d":"7,656"}]
["30402","  事业单位补贴",{"v":2027,"d":"2,027"}]
["30403","  财政贴息",{"v":1881,"d":"1,881"}]
["30499","  其他对企事业单位的补贴",0]
["305","转移性支出",0]
["30501","  不同级政府间转移性支出",0]
["30502","  同级政府间转移性支出",0]
["307","债务利息支出",0]
["30701","  国内债务付息",0]
["30707","  国外债务付息",0]
["309","基本建设支出",{"v":8457,"d":"8,457"}]
["30901","  房屋建筑物购建",{"v":6445,"d":"6,445"}]
["30902","  办公设备购置",0]
["30903","  专用设备购置",0]
["30905","  基础设施建设",{"v":1711,"d":"1,711"}]
["30906","  大型修缮",301]
["30907","  信息网络及软件购置更新",0]
["30908","  物资储备",0]
["30913","  公务用车购置",0]
["30919","  其他交通工具购置",0]
["30999","  其他基本建设支出",0]
["310","其他资本性支出",{"v":60783,"d":"60,783"}]
["31001","  房屋建筑物购建",{"v":5460,"d":"5,460"}]
["31002","  办公设备购置",{"v":1018,"d":"1,018"}]
["31003","  专用设备购置",{"v":1459,"d":"1,459"}]
["31005","  基础设施建设",{"v":43143,"d":"43,143"}]
["31006","  大型修缮",{"v":4382,"d":"4,382"}]
["31007","  信息网络及软件购置更新",481]
["31008","  物资储备",269]
["31009","  土地补偿",{"v":2392,"d":"2,392"}]
["31010","  安置补助",{"v":1489,"d":"1,489"}]
["31011","  地上附着物和青苗补偿",601]
["31012","  拆迁补偿",89]
["31013","  公务用车购置",0]
["31019","  其他交通工具购置",0]
["31020","  产权参股",0]
["31099","  其他资本性支出",0]
["399","其他支出",{"v":23235,"d":"23,235"}]
["39901","  预备费",0]
["39902","  预留",0]
["39903","  补充全国社会保障基金",0]
["39906","  赠与",0]
["39907","  贷款转贷",0]
["39999","  其他支出",{"v":23235,"d":"23,235"}]
[null,"合    计",{"v":276666,"d":"276,666"}]

{"sheet":"一般公共预算本级支出决算表","index":5,"n_rows":30,"n_cols":2,"rows_kept":30,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["2016年度洋县一般公共预算本级支出决算表"]
[]
[null,"单位:万元"]
["预算科目","县级决算数"]
["一、一般公共服务支出",{"v":15147,"d":"15,147"}]
["二、外交支出",0]
["三、国防支出",0]
["四、公共安全支出",{"v":12984,"d":"12,984"}]
["五、教育支出",{"v":57948,"d":"57,948"}]
["六、科学技术支出",{"v":1735,"d":"1,735"}]
["七、文化体育与传媒支出",{"v":3014,"d":"3,014"}]
["八、社会保障和就业支出",{"v":25933,"d":"25,933"}]
["九、医疗卫生与计划生育支出",{"v":35902,"d":"35,902"}]
["十、节能环保支出",{"v":9574,"d":"9,574"}]
["十一、城乡社区支出",{"v":9416,"d":"9,416"}]
["十二、农林水支出",{"v":49223,"d":"49,223"}]
["十三、交通运输支出",{"v":3486,"d":"3,486"}]
["十四、资源勘探信息等支出",472]
["十五、商业服务业等支出",{"v":3724,"d":"3,724"}]
["十六、金融支出",23]
["十七、援助其他地区支出",0]
["十八、国土海洋气象等支出",{"v":3275,"d":"3,275"}]
["十九、住房保障支出",{"v":15952,"d":"15,952"}]
["二十、粮油物资储备支出",960]
["二十一、其他支出",0]
["二十二、债务付息支出",911]
["二十三、债务发行费用支出",0]
[]
[]
["本 年 支 出 合 计",{"v":249679,"d":"249,679"}]

{"sheet":"一般公共预算本级支出决算功能分类明细表","index":6,"n_rows":1384,"n_cols":2,"rows_kept":1384,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2016年度洋县一般公共预算本级支出决算功能分类明细表"]
[]
["单位:万元"]
["预算科目","决算数"]
["一般公共服务支出",{"v":15858,"d":"15,858"}]
["  人大事务",601]
["    行政运行",505]
["    一般行政管理事务",0]
["    机关服务",0]
["    人大会议",33]
["    人大立法",0]
["    人大监督",5]
["    人大代表履职能力提升",7]
["    代表工作",26]
["    人大信访工作",0]
["    事业运行",0]
["    其他人大事务支出",25]
["  政协事务",503]
["    行政运行",469]
["    一般行政管理事务",0]
["    机关服务",0]
["    政协会议",0]
["    委员视察",0]
["    参政议政",0]
["    事业运行",0]
["    其他政协事务支出",34]
["  政府办公厅(室)及相关机构事务",{"v":1917,"d":"1,917"}]
["    行政运行",{"v":1346,"d":"1,346"}]
["    一般行政管理事务",194]
["    机关服务",0]
["    专项服务"]
["    专项业务活动",0]
["    政务公开审批",0]
["    法制建设",0]
["    信访事务",63]
["    参事事务",0]
["    事业运行",37]
["    其他政府办公厅(室)及相关机构事务支出",277]
["  发展与改革事务",{"v":2985,"d":"2,985"}]
["    行政运行",382]
["    一般行政管理事务",{"v":2490,"d":"2,490"}]
["    机关服务",0]
["    战略规划与实施",0]
["    日常经济运行调节",0]
["    社会事业发展规划",0]
["    经济体制改革研究",0]
["    物价管理",113]
["    应对气候变化管理事务",0]
["    事业运行",0]
["    其他发展与改革事务支出",0]
["  统计信息事务",242]
["    行政运行",209]
["    一般行政管理事务",0]
["    机关服务",0]
["    信息事务",0]
["    专项统计业务",4]
["    统计管理",2]
["    专项普查活动",22]
["    统计抽样调查",5]
["    事业运行",0]
["    其他统计信息事务支出",0]
["  财政事务",876]
["    行政运行",842]
["    一般行政管理事务",0]
["    机关服务",0]
["    预算改革业务",0]
["    财政国库业务",0]
["    财政监察",0]
["    信息化建设",0]
["    财政委托业务支出",0]
["    事业运行",0]
["    其他财政事务支出",34]
["  税收事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    税务办案",0]
["    税务登记证及发票管理",0]
["    代扣代收代征税款手续费",0]
["    税务宣传",0]
["    协税护税",0]
["    信息化建设",0]
["    事业运行",0]
["    其他税收事务支出",0]
["  审计事务",278]
["    行政运行",275]
["    一般行政管理事务",0]
["    机关服务",0]
["    审计业务",0]
["    审计管理",0]
["    信息化建设",3]
["    事业运行",0]
["    其他审计事务支出",0]
["  海关事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    收费业务",0]
["    缉私办案",0]
["    口岸电子执法系统建设与维护",0]
["    信息化建设",0]
["    事业运行",0]
["    其他海关事务支出",0]
["  人力资源事务",523]
["    行政运行",314]
["    一般行政管理事务",18]
["    机关服务",0]
["    政府特殊津贴",0]
["    资助留学回国人员",0]
["    军队转业干部安置",0]
["    博士后日常经费",0]
["    引进人才费用",0]
["    公务员考核",26]
["    公务员履职能力提升",0]
["    公务员招考",0]
["    公务员综合管理",0]
["    事业运行",0]
["    其他人力资源事务支出",165]
["  纪检监察事务",408]
["    行政运行",394]
["    一般行政管理事务",0]
["    机关服务",0]
["    大案要案查处",12]
["    派驻派出机构",0]
["    中央巡视",0]
["    事业运行",0]
["    其他纪检监察事务支出",2]
["  商贸事务",{"v":1384,"d":"1,384"}]
["    行政运行",639]
["    一般行政管理事务",50]
["    机关服务",0]
["    对外贸易管理",0]
["    国际经济合作",0]
["    外资管理",0]
["    国内贸易管理",0]
["    招商引资",47]
["    事业运行",234]
["    其他商贸事务支出",414]
["  知识产权事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    专利审批",0]
["    国家知识产权战略",0]
["    专利试点和产业化推进",0]
["    专利执法",0]
["    国际组织专项活动",0]
["    知识产权宏观管理",0]
["    事业运行",0]
["    其他知识产权事务支出",0]
["  工商行政管理事务",{"v":2306,"d":"2,306"}]
["    行政运行",{"v":2164,"d":"2,164"}]
["    一般行政管理事务",97]
["    机关服务",0]
["    工商行政管理专项",37]
["    执法办案专项",6]
["    消费者权益保护",0]
["    信息化建设",2]
["    事业运行",0]
["    其他工商行政管理事务支出",0]
["  质量技术监督与检验检疫事务",20]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    出入境检验检疫行政执法和业务管理",0]
["    出入境检验检疫技术支持",0]
["    质量技术监督行政执法及业务管理",18]
["    质量技术监督技术支持",0]
["    认证认可监督管理",2]
["    标准化管理",0]
["    信息化建设",0]
["    事业运行",0]
["    其他质量技术监督与检验检疫事务支出",0]
["  民族事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    民族工作专项",0]
["    事业运行",0]
["    其他民族事务支出",0]
["  宗教事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    宗教工作专项",0]
["    事业运行",0]
["    其他宗教事务支出",0]
["  港澳台侨事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    港澳事务",0]
["    台湾事务",0]
["    华侨事务",0]
["    事业运行",0]
["    其他港澳台侨事务支出",0]
["  档案事务",190]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    档案馆",0]
["    其他档案事务支出",190]
["  民主党派及工商联事务",54]
["    行政运行",54]
["    一般行政管理事务",0]
["    机关服务",0]
["    参政议政",0]
["    事业运行",0]
["    其他民主党派及工商联事务支出",0]
["  群众团体事务",331]
["    行政运行",283]
["    一般行政管理事务",0]
["    机关服务",0]
["    厂务公开",0]
["    工会疗养休养",0]
["    事业运行",0]
["    其他群众团体事务支出",48]
["  党委办公厅(室)及相关机构事务",{"v":2096,"d":"2,096"}]
["    行政运行",{"v":1152,"d":"1,152"}]
["    一般行政管理事务",98]
["    机关服务",0]
["    专项业务",156]
["    事业运行",0]
["    其他党委办公厅(室)及相关机构事务支出",690]
["  组织事务",507]
["    行政运行",327]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他组织事务支出",180]
["  宣传事务",444]
["    行政运行",241]
["    一般行政管理事务",203]
["    机关服务",0]
["    事业运行",0]
["    其他宣传事务支出",0]
["  统战事务",103]
["    行政运行",103]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他统战事务支出",0]
["  对外联络事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他对外联络事务支出",0]
["  其他共产党事务支出(款)",90]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他共产党事务支出(项)",90]
["  其他一般公共服务支出(款)",0]
["    国家赔偿费用支出",0]
["    其他一般公共服务支出(项)",0]
["外交支出",0]
["  外交管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    专项业务",0]
["    事业运行",0]
["    其他外交管理事务支出",0]
["  驻外机构",0]
["    驻外使领馆(团、处)",0]
["    其他驻外机构支出",0]
["  对外援助",0]
["    对外成套项目援助",0]
["    对外一般物资援助",0]
["    对外科技合作援助",0]
["    对外优惠贷款援助及贴息",0]
["    对外医疗援助",0]
["    其他对外援助支出",0]
["  国际组织",0]
["    国际组织会费",0]
["    国际组织捐赠",0]
["    维和摊款",0]
["    国际组织股金及基金",0]
["    其他国际组织支出",0]
["  对外合作与交流",0]
["    在华国际会议",0]
["    国际交流活动",0]
["    其他对外合作与交流支出",0]
["  对外宣传(款)",0]
["    对外宣传(项)",0]
["  边界勘界联检",0]
["    边界勘界",0]
["    边界联检",0]
["    边界界桩维护",0]
["    其他支出",0]
["  其他外交支出(款)",0]
["    其他外交支出(项)",0]
["国防支出",0]
["  现役部队(款)",0]
["    现役部队(项)",0]
["  国防科研事业(款)",0]
["    国防科研事业(项)",0]
["  专项工程(款)",0]
["    专项工程(项)",0]
["  国防动员",0]
["    兵役征集",0]
["    经济动员",0]
["    人民防空",0]
["    交通战备",0]
["    国防教育",0]
["    预备役部队",0]
["    民兵",0]
["    其他国防动员支出",0]
["  其他国防支出(款)",0]
["    其他国防支出(项)",0]
["公共安全支出",{"v":12985,"d":"12,985"}]
["  武装警察",286]
["    内卫",51]
["    边防",0]
["    消防",164]
["    警卫",0]
["    黄金",0]
["    森林",0]
["    水电",0]
["    交通",0]
["    其他武装警察支出",71]
["  公安",{"v":7177,"d":"7,177"}]
["    行政运行",{"v":4245,"d":"4,245"}]
["    一般行政管理事务",714]
["    机关服务",0]
["    治安管理",35]
["    国内安全保卫",0]
["    刑事侦查",0]
["    经济犯罪侦查",0]
["    出入境管理",0]
["    行动技术管理",0]
["    防范和处理邪教犯罪",0]
["    禁毒管理",0]
["    道路交通管理",{"v":2155,"d":"2,155"}]
["    网络侦控管理",0]
["    反恐怖",0]
["    居民身份证管理",0]
["    网络运行及维护",0]
["    拘押收教场所管理",23]
["    警犬繁育及训养",0]
["    信息化建设",0]
["    事业运行",0]
["    其他公安支出",5]
["  国家安全",5]
["    行政运行",5]
["    一般行政管理事务",0]
["    机关服务",0]
["    安全业务",0]
["    事业运行",0]
["    其他国家安全支出",0]
["  检察",{"v":1987,"d":"1,987"}]
["    行政运行",824]
["    一般行政管理事务",0]
["    机关服务",0]
["    查办和预防职务犯罪",283]
["    公诉和审判监督",0]
["    侦查监督",0]
["    执行监督",0]
["    控告申诉",0]
["    “两房”建设",860]
["    事业运行",0]
["    其他检察支出",20]
["  法院",{"v":2543,"d":"2,543"}]
["    行政运行",{"v":1250,"d":"1,250"}]
["    一般行政管理事务",39]
["    机关服务",0]
["    案件审判",353]
["    案件执行",0]
["    “两庭”建设",535]
["    事业运行",0]
["    其他法院支出",366]
["  司法",987]
["    行政运行",460]
["    一般行政管理事务",346]
["    机关服务",0]
["    基层司法业务",12]
["    普法宣传",105]
["    律师公证管理",0]
["    法律援助",18]
["    司法统一考试",0]
["    仲裁",0]
["    社区矫正",0]
["    司法鉴定",0]
["    事业运行",0]
["    其他司法支出",46]
["  监狱",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    犯人生活",0]
["    犯人改造",0]
["    狱政设施建设",0]
["    事业运行",0]
["    其他监狱支出",0]
["  强制隔离戒毒",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    强制隔离戒毒人员生活",0]
["    强制隔离戒毒人员教育",0]
["    所政设施建设",0]
["    事业运行",0]
["    其他强制隔离戒毒支出",0]
["  国家保密",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    保密技术",0]
["    保密管理",0]
["    事业运行",0]
["    其他国家保密支出",0]
["  缉私警察",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    专项缉私活动支出",0]
["    缉私情报",0]
["    禁毒及缉毒",0]
["    网络运行及维护",0]
["    其他缉私警察支出",0]
["  海警",0]
["    公安现役基本支出",0]
["    行政运行",0]
["    一般管理事务",0]
["    维权执法业务",0]
["    装备建设和运行维护",0]
["    信息化建设及运行维护",0]
["    基础设施建设及维护",0]
["    其他海警支出",0]
["  其他公共安全支出(款)",0]
["    其他公共安全支出(项)",0]
["    其他消防",0]
["教育支出",{"v":57948,"d":"57,948"}]
["  教育管理事务",630]
["    行政运行",326]
["    一般行政管理事务",304]
["    机关服务",0]
["    其他教育管理事务支出",0]
["  普通教育",{"v":55565,"d":"55,565"}]
["    学前教育",{"v":1898,"d":"1,898"}]
["    小学教育",{"v":29574,"d":"29,574"}]
["    初中教育",{"v":14645,"d":"14,645"}]
["    高中教育",{"v":8674,"d":"8,674"}]
["    高等教育",0]
["    化解农村义务教育债务支出",0]
["    化解普通高中债务支出",0]
["    其他普通教育支出",774]
["  职业教育",{"v":1163,"d":"1,163"}]
["    初等职业教育",0]
["    中专教育",0]
["    技校教育",0]
["    职业高中教育",{"v":1163,"d":"1,163"}]
["    高等职业教育",0]
["    其他职业教育支出",0]
["  成人教育",0]
["    成人初等教育",0]
["    成人中等教育",0]
["    成人高等教育",0]
["    成人广播电视教育",0]
["    其他成人教育支出",0]
["  广播电视教育",0]
["    广播电视学校",0]
["    教育电视台",0]
["    其他广播电视教育支出",0]
["  留学教育",0]
["    出国留学教育",0]
["    来华留学教育",0]
["    其他留学教育支出",0]
["  特殊教育",250]
["    特殊学校教育",250]
["    工读学校教育",0]
["    其他特殊教育支出",0]
["  进修及培训",267]
["    教师进修",267]
["    干部教育",0]
["    培训支出",0]
["    退役士兵能力提升",0]
["    其他进修及培训",0]
["  教育费附加安排的支出",73]
["    农村中小学校舍建设",73]
["    农村中小学教学设施",0]
["    城市中小学校舍建设",0]
["    城市中小学教学设施",0]
["    中等职业学校教学设施",0]
["    其他教育费附加安排的支出",0]
["  其他教育支出(款)",0]
["    其他教育支出(项)",0]
["科学技术支出",{"v":1918,"d":"1,918"}]
["  科学技术管理事务",238]
["    行政运行",238]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他科学技术管理事务支出",0]
["  基础研究",0]
["    机构运行",0]
["    重点基础研究规划",0]
["    自然科学基金",0]
["    重点实验室及相关设施",0]
["    重大科学工程",0]
["    专项基础科研",0]
["    专项技术基础",0]
["    其他基础研究支出",0]
["  应用研究",0]
["    机构运行",0]
["    社会公益研究",0]
["    高技术研究",0]
["    专项科研试制",0]
["    其他应用研究支出",0]
["  技术研究与开发",151]
["    机构运行",0]
["    应用技术研究与开发",45]
["    产业技术研究与开发",106]
["    科技成果转化与扩散",0]
["    其他技术研究与开发支出",0]
["  科技条件与服务",0]
["    机构运行",0]
["    技术创新服务体系",0]
["    科技条件专项",0]
["    其他科技条件与服务支出",0]
["  社会科学",0]
["    社会科学研究机构",0]
["    社会科学研究",0]
["    社科基金支出",0]
["    其他社会科学支出",0]
["  科学技术普及",32]
["    机构运行",0]
["    科普活动",32]
["    青少年科技活动",0]
["    学术交流活动",0]
["    科技馆站",0]
["    其他科学技术普及支出",0]
["  科技交流与合作",{"v":1488,"d":"1,488"}]
["    国际交流与合作",0]
["    重大科技合作项目",0]
["    其他科技交流与合作支出",{"v":1488,"d":"1,488"}]
["  科技重大项目",0]
["    科技重大专项",0]
["    重点研发计划",0]
["  其他科学技术支出(款)",9]
["    科技奖励",0]
["    核应急",0]
["    转制科研机构",0]
["    其他科学技术支出(项)",9]
["文化体育与传媒支出",{"v":2831,"d":"2,831"}]
["  文化",{"v":1662,"d":"1,662"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    图书馆",81]
["    文化展示及纪念机构",0]
["    艺术表演场所",0]
["    艺术表演团体",326]
["    文化活动",30]
["    群众文化",175]
["    文化交流与合作",685]
["    文化创作与保护",32]
["    文化市场管理",0]
["    其他文化支出",333]
["  文物",294]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    文物保护",242]
["    博物馆",52]
["    历史名城与古迹",0]
["    其他文物支出",0]
["  体育",111]
["    行政运行",68]
["    一般行政管理事务",0]
["    机关服务",0]
["    运动项目管理",0]
["    体育竞赛",20]
["    体育训练",0]
["    体育场馆",0]
["    群众体育",23]
["    体育交流与合作",0]
["    其他体育支出",0]
["  新闻出版广播影视",748]
["    行政运行",180]
["    一般行政管理事务",0]
["    机关服务",0]
["    广播",0]
["    电视",448]
["    电影",0]
["    新闻通讯",0]
["    出版发行",0]
["    版权管理",0]
["    其他新闻出版广播影视支出",120]
["  其他文化体育与传媒支出(款)",16]
["    宣传文化发展专项支出",0]
["    文化产业发展专项支出",0]
["    其他文化体育与传媒支出(项)",16]
["社会保障和就业支出",{"v":25933,"d":"25,933"}]
["  人力资源和社会保障管理事务",413]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    综合业务管理",0]
["    劳动保障监察",0]
["    就业管理事务",0]
["    社会保险业务管理事务",118]
["    信息化建设",0]
["    社会保险经办机构",154]
["    劳动关系和维权",0]
["    公共就业服务和职业技能鉴定机构",141]
["    劳动人事争议调解仲裁",0]
["    其他人力资源和社会保障管理事务支出",0]
["  民政管理事务",{"v":1044,"d":"1,044"}]
["    行政运行",319]
["    一般行政管理事务",3]
["    机关服务",0]
["    拥军优属",0]
["    老龄事务",102]
["    民间组织管理",0]
["    行政区划和地名管理",0]
["    基层政权和社区建设",600]
["    部队供应",0]
["    其他民政管理事务支出",20]
["  财政对社会保险基金的补助",{"v":6805,"d":"6,805"}]
["    财政对基本养老保险基金的补助",0]
["    财政对失业保险基金的补助",0]
["    财政对基本医疗保险基金的补助",0]
["    财政对工伤保险基金的补助",0]
["    财政对生育保险基金的补助",0]
["    财政对城乡居民基本养老保险基金的补助",{"v":6805,"d":"6,805"}]
["    财政对其他社会保险基金的补助",0]
["  行政事业单位离退休",401]
["    归口管理的行政单位离退休",0]
["    事业单位离退休",0]
["    离退休人员管理机构",0]
["    未归口管理的行政单位离退休",0]
["    机关事业单位基本养老保险缴费支出",0]
["    机关事业单位职业年金缴费支出",0]
["    对机关事业单位基本养老保险基金的补助",401]
["    其他行政事业单位离退休支出",0]
["  企业改革补助",0]
["    企业关闭破产补助",0]
["    厂办大集体改革补助",0]
["    其他企业改革发展补助",0]
["  就业补助",{"v":1100,"d":"1,100"}]
["    就业创业服务补贴",0]
["    职业培训补贴",0]
["    社会保险补贴",0]
["    公益性岗位补贴",0]
["    职业技能鉴定补贴",0]
["    特定就业政策支出",0]
["    就业见习补贴",0]
["    高技能人才培养补助",0]
["    求职创业补贴",0]
["    其他就业补助支出",{"v":1100,"d":"1,100"}]
["  抚恤",{"v":2973,"d":"2,973"}]
["    死亡抚恤",0]
["    伤残抚恤",0]
["    在乡复员、退伍军人生活补助",{"v":1879,"d":"1,879"}]
["    优抚事业单位支出",0]
["    义务兵优待",{"v":1094,"d":"1,094"}]
["    农村籍退役士兵老年生活补助",0]
["    其他优抚支出",0]
["  退役安置",753]
["    退役士兵安置",510]
["    军队移交政府的离退休人员安置",180]
["    军队移交政府离退休干部管理机构",63]
["    退役士兵管理教育",0]
["    其他退役安置支出",0]
["  社会福利",{"v":3340,"d":"3,340"}]
["    儿童福利",160]
["    老年福利",{"v":1993,"d":"1,993"}]
["    假肢矫形",0]
["    殡葬",152]
["    社会福利事业单位",867]
["    其他社会福利支出",168]
["  残疾人事业",{"v":1416,"d":"1,416"}]
["    行政运行",90]
["    一般行政管理事务",0]
["    机关服务",0]
["    残疾人康复",10]
["    残疾人就业和扶贫",20]
["    残疾人体育",0]
["    其他残疾人事业支出",{"v":1296,"d":"1,296"}]
["  自然灾害生活救助",290]
["    中央自然灾害生活补助",0]
["    地方自然灾害生活补助",290]
["    自然灾害灾后重建补助",0]
["    其他自然灾害生活救助支出",0]
["  红十字事业",32]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他红十字事业支出",32]
["  最低生活保障",{"v":5148,"d":"5,148"}]
["    城市最低生活保障金支出",{"v":1628,"d":"1,628"}]
["    农村最低生活保障金支出",{"v":3520,"d":"3,520"}]
["  临时救助",809]
["    临时救助支出",678]
["    流浪乞讨人员救助支出",131]
["  特困人员供养",782]
["    城市特困人员供养支出",39]
["    农村五保供养支出",743]
["  补充道路交通事故社会救助基金",0]
["    交强险营业税补助基金支出",0]
["    交强险罚款收入补助基金支出",0]
["  其他生活救助",0]
["    其他城市生活救助",0]
["    其他农村生活救助",0]
["  其他社会保障和就业支出(款)",627]
["    其他社会保障和就业支出(项)",627]
["医疗卫生与计划生育支出",{"v":35190,"d":"35,190"}]
["  医疗卫生与计划生育管理事务",566]
["    行政运行",460]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他医疗卫生与计划生育管理事务支出",106]
["  公立医院",{"v":4400,"d":"4,400"}]
["    综合医院",{"v":2774,"d":"2,774"}]
["    中医(民族)医院",{"v":1626,"d":"1,626"}]
["    传染病医院",0]
["    职业病防治医院",0]
["    精神病医院",0]
["    妇产医院",0]
["    儿童医院",0]
["    其他专科医院",0]
["    福利医院",0]
["    行业医院",0]
["    处理医疗欠费",0]
["    其他公立医院支出",0]
["  基层医疗卫生机构",{"v":5416,"d":"5,416"}]
["    城市社区卫生机构",0]
["    乡镇卫生院",{"v":4215,"d":"4,215"}]
["    其他基层医疗卫生机构支出",489]
["  公共卫生",{"v":4441,"d":"4,441"}]
["    疾病预防控制机构",372]
["    卫生监督机构",254]
["    妇幼保健机构",378]
["    精神卫生机构",0]
["    应急救治机构",0]
["    采供血机构",0]
["    其他专业公共卫生机构",0]
["    基本公共卫生服务",{"v":1725,"d":"1,725"}]
["    重大公共卫生专项",531]
["    突发公共卫生事件应急处理",0]
["    其他公共卫生支出",{"v":1181,"d":"1,181"}]
["  医疗保障",{"v":17595,"d":"17,595"}]
["    行政单位医疗",377]
["    事业单位医疗",644]
["    公务员医疗补助",0]
["    优抚对象医疗补助",142]
["    新型农村合作医疗",{"v":15638,"d":"15,638"}]
["    城镇居民基本医疗保险",57]
["    城乡医疗救助",577]
["    疾病应急救助",0]
["    其他医疗保障支出",160]
["  中医药",0]
["    中医(民族医)药专项",0]
["    其他中医药支出",0]
["  计划生育事务",{"v":1847,"d":"1,847"}]
["    计划生育机构",30]
["    计划生育服务",{"v":1645,"d":"1,645"}]
["    其他计划生育事务支出",172]
["  食品和药品监督管理事务",844]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    药品事务",17]
["    化妆品事务",0]
["    医疗器械事务",0]
["    食品安全事务",145]
["    事业运行",175]
["    其他食品和药品监督管理事务支出",507]
["  其他医疗卫生与计划生育支出(款)",793]
["    其他医疗卫生与计划生育支出(项)",793]
["节能环保支出",{"v":9574,"d":"9,574"}]
["  环境保护管理事务",{"v":1818,"d":"1,818"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    环境保护宣传",0]
["    环境保护法规、规划及标准",0]
["    环境国际合作及履约",0]
["    环境保护行政许可",0]
["    其他环境保护管理事务支出",{"v":1818,"d":"1,818"}]
["  环境监测与监察",30]
["    建设项目环评审查与监督",0]
["    核与辐射安全监督",0]
["    其他环境监测与监察支出",30]
["  污染防治",{"v":2508,"d":"2,508"}]
["    大气",19]
["    水体",{"v":2489,"d":"2,489"}]
["    噪声",0]
["    固体废弃物与化学品",0]
["    放射源和放射性废物监管",0]
["    辐射",0]
["    排污费安排的支出",0]
["    其他污染防治支出",0]
["  自然生态保护",{"v":1623,"d":"1,623"}]
["    生态保护",0]
["    农村环境保护",{"v":1623,"d":"1,623"}]
["    自然保护区",0]
["    生物及物种资源保护",0]
["    其他自然生态保护支出",0]
["  天然林保护",947]
["    森林管护",0]
["    社会保险补助",0]
["    政策性社会性支出补助",718]
["    天然林保护工程建设",181]
["    其他天然林保护支出",48]
["  退耕还林",{"v":1494,"d":"1,494"}]
["    退耕现金",{"v":1341,"d":"1,341"}]
["    退耕还林粮食折现补贴",0]
["    退耕还林粮食费用补贴",0]
["    退耕还林工程建设",150]
["    其他退耕还林支出",3]
["  风沙荒漠治理",0]
["    京津风沙源治理工程建设",0]
["    其他风沙荒漠治理支出",0]
["  退牧还草",0]
["    退牧还草工程建设",0]
["    其他退牧还草支出",0]
["  已垦草原退耕还草(款)",0]
["    已垦草原退耕还草(项)",0]
["  能源节约利用(款)",{"v":1154,"d":"1,154"}]
["    能源节约利用(项)",{"v":1154,"d":"1,154"}]
["  污染减排",0]
["    环境监测与信息",0]
["    环境执法监察",0]
["    减排专项支出",0]
["    清洁生产专项支出",0]
["    其他污染减排支出",0]
["  可再生能源(款)",0]
["    可再生能源(项)",0]
["  循环经济(款)",0]
["    循环经济(项)",0]
["  能源管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    能源预测预警",0]
["    能源战略规划与实施",0]
["    能源科技装备",0]
["    能源行业管理",0]
["    能源管理",0]
["    石油储备发展管理",0]
["    能源调查",0]
["    信息化建设",0]
["    农村电网建设",0]
["    事业运行",0]
["    其他能源管理事务支出",0]
["  其他节能环保支出(款)",0]
["    其他节能环保支出(项)",0]
["城乡社区支出",{"v":9416,"d":"9,416"}]
["  城乡社区管理事务",{"v":3559,"d":"3,559"}]
["    行政运行",273]
["    一般行政管理事务",32]
["    机关服务",13]
["    城管执法",608]
["    工程建设标准规范编制与监管",0]
["    工程建设管理",0]
["    市政公用行业市场监管",0]
["    国家重点风景区规划与保护",0]
["    住宅建设与房地产市场监管",0]
["    执业资格注册、资质审查",0]
["    其他城乡社区管理事务支出",{"v":2633,"d":"2,633"}]
["  城乡社区规划与管理(款)",242]
["    城乡社区规划与管理(项)",242]
["  城乡社区公共设施",{"v":2036,"d":"2,036"}]
["    小城镇基础设施建设",0]
["    其他城乡社区公共设施支出",{"v":2036,"d":"2,036"}]
["  城乡社区环境卫生(款)",40]
["    城乡社区环境卫生(项)",40]
["  建设市场管理与监督(款)",0]
["    建设市场管理与监督(项)",0]
["  其他城乡社区支出(款)",{"v":3539,"d":"3,539"}]
["    其他城乡社区支出(项)",{"v":3539,"d":"3,539"}]
["农林水支出",{"v":49223,"d":"49,223"}]
["  农业",{"v":9350,"d":"9,350"}]
["    行政运行",{"v":1521,"d":"1,521"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",{"v":2647,"d":"2,647"}]
["    农垦运行",0]
["    科技转化与推广服务",{"v":2394,"d":"2,394"}]
["    病虫害控制",181]
["    农产品质量安全",59]
["    执法监管",30]
["    统计监测与信息服务",0]
["    农业行业业务管理",441]
["    对外交流与合作",0]
["    防灾救灾",15]
["    稳定农民收入补贴",0]
["    农业结构调整补贴",0]
["    农业生产支持补贴",736]
["    农业组织化与产业化经营",383]
["    农产品加工与促销",0]
["    农村公益事业",0]
["    综合财力补助",0]
["    农业资源保护修复与利用",95]
["    农村道路建设"]
["    成品油价格改革对渔业的补贴",0]
["    对高校毕业生到基层任职补助",161]
["    其他农业支出",687]
["  林业",{"v":4660,"d":"4,660"}]
["    行政运行",{"v":1830,"d":"1,830"}]
["    一般行政管理事务",0]
["    机关服务",5]
["    林业事业机构",0]
["    森林培育",404]
["    林业技术推广",0]
["    森林资源管理",{"v":1967,"d":"1,967"}]
["    森林资源监测",0]
["    森林生态效益补偿",0]
["    林业自然保护区",0]
["    动植物保护",15]
["    湿地保护",0]
["    林业执法与监督",2]
["    林业检疫检测",0]
["    防沙治沙",0]
["    林业质量安全",0]
["    林业工程与项目管理",0]
["    林业对外合作与交流",0]
["    林业产业化",50]
["    信息管理",0]
["    林业政策制定与宣传",0]
["    林业资金审计稽查",0]
["    林区公共支出",0]
["    林业贷款贴息",0]
["    成品油价格改革对林业的补贴",78]
["    林业防灾减灾",307]
["    其他林业支出",2]
["  水利",{"v":17879,"d":"17,879"}]
["    行政运行",{"v":1131,"d":"1,131"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    水利行业业务管理",{"v":1543,"d":"1,543"}]
["    水利工程建设",{"v":10510,"d":"10,510"}]
["    水利工程运行与维护",270]
["    长江黄河等流域管理",0]
["    水利前期工作",20]
["    水利执法监督",0]
["    水土保持",930]
["    水资源节约管理与保护",0]
["    水质监测",50]
["    水文测报",0]
["    防汛",412]
["    抗旱",53]
["    农田水利",{"v":1784,"d":"1,784"}]
["    水利技术推广",49]
["    国际河流治理与管理",0]
["    江河湖库水系综合整治",0]
["    大中型水库移民后期扶持专项支出",291]
["    水利安全监督",0]
["    水资源费安排的支出",110]
["    砂石资源费支出",0]
["    信息管理",0]
["    水利建设移民支出",0]
["    农村人畜饮水",350]
["    其他水利支出",376]
["  南水北调",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    南水北调工程建设",0]
["    政策研究与信息管理",0]
["    工程稽查",0]
["    前期工作",0]
["    南水北调技术推广",0]
["    环境、移民及水资源管理与保护",0]
["    其他南水北调支出",0]
["  扶贫",{"v":8098,"d":"8,098"}]
["    行政运行",248]
["    一般行政管理事务",0]
["    机关服务",0]
["    农村基础设施建设",60]
["    生产发展",{"v":6505,"d":"6,505"}]
["    社会发展",0]
["    扶贫贷款奖补和贴息",810]
["    “三西”农业建设专项补助",0]
["    扶贫事业机构",0]
["    其他扶贫支出",475]
["  农业综合开发",{"v":1475,"d":"1,475"}]
["    机构运行",0]
["    土地治理",780]
["    产业化经营",305]
["    科技示范",350]
["    其他农业综合开发支出",40]
["  农村综合改革",{"v":2464,"d":"2,464"}]
["    对村级一事一议的补助",{"v":2464,"d":"2,464"}]
["    国有农场办社会职能改革补助",0]
["    对村民委员会和村党支部的补助",0]
["    对村集体经济组织的补助",0]
["    农村综合改革示范试点补助",0]
["    其他农村综合改革支出",0]
["  普惠金融发展支出",793]
["    支持农村金融机构",0]
["    涉农贷款增量奖励",30]
["    农业保险保费补贴",82]
["    小额担保贷款贴息",681]
["    补充小额担保贷款基金",0]
["    其他普惠金融发展支出",0]
["  目标价格补贴",0]
["    棉花目标价格补贴",0]
["    大豆目标价格补贴",0]
["    其他目标价格补贴",0]
["  其他农林水支出(款)",{"v":4504,"d":"4,504"}]
["    化解其他公益性乡村债务支出",0]
["    其他农林水支出(项)",{"v":4504,"d":"4,504"}]
["交通运输支出",{"v":3486,"d":"3,486"}]
["  公路水路运输",{"v":2905,"d":"2,905"}]
["    行政运行",241]
["    一般行政管理事务",{"v":1641,"d":"1,641"}]
["    机关服务",68]
["    公路新建",0]
["    公路改建",0]
["    公路养护",643]
["    特大型桥梁建设",0]
["    公路路政管理",0]
["    公路和运输信息化建设",0]
["    公路和运输安全",0]
["    公路还贷专项",0]
["    公路运输管理",0]
["    公路客货运站(场)建设",0]
["    公路和运输技术标准化建设",0]
["    港口设施",0]
["    航道维护",0]
["    安全通信",0]
["    三峡库区通航管理",0]
["    航务管理",0]
["    船舶检验",0]
["    救助打捞",0]
["    内河运输",0]
["    远洋运输",0]
["    海事管理",0]
["    航标事业发展支出",0]
["    水路运输管理支出",0]
["    口岸建设",0]
["    取消政府还贷二级公路收费专项支出",0]
["    其他公路水路运输支出",312]
["  铁路运输",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    铁路路网建设",0]
["    铁路还贷专项",0]
["    铁路安全",0]
["    铁路专项运输",0]
["    行业监管",0]
["    其他铁路运输支出",0]
["  民用航空运输",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    机场建设",0]
["    空管系统建设",0]
["    民航还贷专项支出",0]
["    民用航空安全",0]
["    民航专项运输",0]
["    其他民用航空运输支出",0]
["  成品油价格改革对交通运输的补贴",15]
["    对城市公交的补贴",0]
["    对农村道路客运的补贴",15]
["    对出租车的补贴",0]
["    成品油价格改革补贴其他支出",0]
["  邮政业支出",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    行业监管",0]
["    邮政普遍服务与特殊服务",0]
["    其他邮政业支出",0]
["  车辆购置税支出",0]
["    车辆购置税用于公路等基础设施建设支出",0]
["    车辆购置税用于农村公路建设支出",0]
["    车辆购置税用于老旧汽车报废更新补贴支出",0]
["    车辆购置税其他支出",0]
["  其他交通运输支出(款)",566]
["    公共交通运营补助",0]
["    其他交通运输支出(项)",566]
["资源勘探信息等支出",472]
["  资源勘探开发",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    煤炭勘探开采和洗选",0]
["    石油和天然气勘探开采",0]
["    黑色金属矿勘探和采选",0]
["    有色金属矿勘探和采选",0]
["    非金属矿勘探和采选",0]
["    其他资源勘探业支出",0]
["  制造业",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    纺织业",0]
["    医药制造业",0]
["    非金属矿物制品业",0]
["    通信设备、计算机及其他电子设备制造业",0]
["    交通运输设备制造业",0]
["    电气机械及器材制造业",0]
["    工艺品及其他制造业",0]
["    石油加工、炼焦及核燃料加工业",0]
["    化学原料及化学制品制造业",0]
["    黑色金属冶炼及压延加工业",0]
["    有色金属冶炼及压延加工业",0]
["    其他制造业支出",0]
["  建筑业",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他建筑业支出",0]
["  工业和信息产业监管",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    战备应急",0]
["    信息安全建设",0]
["    专用通信",0]
["    无线电监管",0]
["    工业和信息产业战略研究与标准制定",0]
["    工业和信息产业支持",0]
["    电子专项工程",0]
["    行业监管",0]
["    技术基础研究",0]
["    其他工业和信息产业监管支出",0]
["  安全生产监管",202]
["    行政运行",202]
["    一般行政管理事务",0]
["    机关服务",0]
["    国务院安委会专项",0]
["    安全监管监察专项",0]
["    应急救援支出",0]
["    煤炭安全",0]
["    其他安全生产监管支出",0]
["  国有资产监管",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    国有企业监事会专项",0]
["    中央企业专项管理",0]
["    其他国有资产监管支出",0]
["  支持中小企业发展和管理支出",1]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    科技型中小企业技术创新基金",0]
["    中小企业发展专项",0]
["    其他支持中小企业发展和管理支出",1]
["  其他资源勘探信息等支出(款)",269]
["    黄金事务",0]
["    建设项目贷款贴息",0]
["    技术改造支出",0]
["    中药材扶持资金支出",0]
["    重点产业振兴和技术改造项目贷款贴息",0]
["    其他资源勘探信息等支出(项)",269]
["商业服务业等支出",{"v":3724,"d":"3,724"}]
["  商业流通事务",{"v":2321,"d":"2,321"}]
["    行政运行",0]
["    一般行政管理事务",232]
["    机关服务",0]
["    食品流通安全补贴",0]
["    市场监测及信息管理",0]
["    民贸企业补贴",0]
["    民贸民品贷款贴息",0]
["    事业运行",472]
["    其他商业流通事务支出",{"v":1617,"d":"1,617"}]
["  旅游业管理与服务支出",{"v":1403,"d":"1,403"}]
["    行政运行",0]
["    一般行政管理事务",83]
["    机关服务",147]
["    旅游宣传",857]
["    旅游行业业务管理",316]
["    其他旅游业管理与服务支出"]
["  涉外发展服务支出",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    外商投资环境建设补助资金",0]
["    其他涉外发展服务支出",0]
["  其他商业服务业等支出(款)",0]
["    服务业基础设施建设",0]
["    其他商业服务业等支出(项)",0]
["金融支出",23]
["  金融部门行政支出",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    安全防卫",0]
["    事业运行",0]
["    金融部门其他行政支出",0]
["  金融部门监管支出",0]
["    货币发行",0]
["    金融服务",0]
["    反假币",0]
["    重点金融机构监管",0]
["    金融稽查与案件处理",0]
["    金融行业电子化建设",0]
["    从业人员资格考试",0]
["    反洗钱",0]
["    金融部门其他监管支出",0]
["  金融发展支出",0]
["    政策性银行亏损补贴",0]
["    商业银行贷款贴息",0]
["    补充资本金",0]
["    风险基金补助",0]
["    其他金融发展支出",0]
["  金融调控支出",0]
["    中央银行亏损补贴",0]
["    其他金融调控支出",0]
["  其他金融支出(款)",23]
["    其他金融支出(项)",23]
["援助其他地区支出",0]
["  一般公共服务",0]
["  教育",0]
["  文化体育与传媒",0]
["  医疗卫生",0]
["  节能环保",0]
["  农业",0]
["  交通运输",0]
["  住房保障",0]
["  其他支出",0]
["国土海洋气象等支出",{"v":3275,"d":"3,275"}]
["  国土资源事务",{"v":3175,"d":"3,175"}]
["    行政运行",{"v":1213,"d":"1,213"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    国土资源规划及管理",67]
["    土地资源调查",25]
["    土地资源利用与保护",40]
["    国土资源社会公益服务",0]
["    国土资源行业业务管理",0]
["    国土资源调查",0]
["    国土整治",52]
["    地质灾害防治",160]
["    土地资源储备支出",0]
["    地质及矿产资源调查",0]
["    地质矿产资源利用与保护",0]
["    地质转产项目财政贴息",0]
["    国外风险勘查",0]
["    地质勘查基金(周转金)支出",0]
["    事业运行",0]
["    其他国土资源事务支出",{"v":1618,"d":"1,618"}]
["  海洋管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    海域使用管理",0]
["    海洋环境保护与监测",0]
["    海洋调查评价",0]
["    海洋权益维护",0]
["    海洋执法监察",0]
["    海洋防灾减灾",0]
["    海洋卫星",0]
["    极地考察",0]
["    海洋矿产资源勘探研究",0]
["    海港航标维护",0]
["    海水淡化",0]
["    海洋工程排污费支出",0]
["    无居民海岛使用金支出",0]
["    海岛和海域保护",0]
["    事业运行",0]
["    其他海洋管理事务支出",0]
["  测绘事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    基础测绘",0]
["    航空摄影",0]
["    测绘工程建设",0]
["    事业运行",0]
["    其他测绘事务支出",0]
["  地震事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    地震监测",0]
["    地震预测预报",0]
["    地震灾害预防",0]
["    地震应急救援",0]
["    地震环境探察",0]
["    防震减灾信息管理",0]
["    防震减灾基础管理",0]
["    地震事业机构",0]
["    其他地震事务支出",0]
["  气象事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    气象事业机构",0]
["    气象探测",0]
["    气象信息传输及管理",0]
["    气象预报预测",0]
["    气象服务",0]
["    气象装备保障维护",0]
["    气象基础设施建设与维修",0]
["    气象卫星",0]
["    气象法规与标准",0]
["    气象资金审计稽查",0]
["    其他气象事务支出",0]
["  其他国土海洋气象等支出(款)",100]
["    其他国土海洋气象等支出(项)",100]
["住房保障支出",{"v":15952,"d":"15,952"}]
["  保障性安居工程支出",{"v":11317,"d":"11,317"}]
["    廉租住房",0]
["    沉陷区治理",0]
["    棚户区改造",0]
["    少数民族地区游牧民定居工程",0]
["    农村危房改造",240]
["    公共租赁住房",0]
["    保障性住房租金补贴",0]
["    其他保障性安居工程支出",{"v":11077,"d":"11,077"}]
["  住房改革支出",{"v":4635,"d":"4,635"}]
["    住房公积金",{"v":4635,"d":"4,635"}]
["    提租补贴",0]
["    购房补贴",0]
["  城乡社区住宅",0]
["    公有住房建设和维修改造支出",0]
["    住房公积金管理",0]
["    其他城乡社区住宅支出",0]
["粮油物资储备支出",960]
["  粮油事务",773]
["    行政运行",153]
["    一般行政管理事务",0]
["    机关服务",0]
["    粮食财务与审计支出",0]
["    粮食信息统计",0]
["    粮食专项业务活动",0]
["    国家粮油差价补贴",0]
["    粮食财务挂账利息补贴",375]
["    粮食财务挂账消化款",0]
["    处理陈化粮补贴",0]
["    粮食风险基金",0]
["    粮油市场调控专项资金",0]
["    事业运行",0]
["    其他粮油事务支出",245]
["  物资事务",52]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    铁路专用线",0]
["    护库武警和民兵支出",0]
["    物资保管与保养",0]
["    专项贷款利息",0]
["    物资转移",0]
["    物资轮换",0]
["    仓库建设",0]
["    仓库安防",0]
["    事业运行",52]
["    其他物资事务支出",0]
["  能源储备",0]
["    石油储备支出",0]
["    国家留成油串换石油储备支出",0]
["    天然铀能源储备",0]
["    煤炭储备",0]
["    其他能源储备",0]
["  粮油储备",135]
["    储备粮油补贴",89]
["    储备粮油差价补贴",0]
["    储备粮(油)库建设",46]
["    最低收购价政策支出",0]
["    其他粮油储备支出",0]
["  重要商品储备",0]
["    棉花储备",0]
["    食糖储备",0]
["    肉类储备",0]
["    化肥储备",0]
["    农药储备",0]
["    边销茶储备",0]
["    羊毛储备",0]
["    医药储备",0]
["    食盐储备",0]
["    战略物资储备",0]
["    其他重要商品储备支出",0]
["其他支出(类)",0]
["  其他支出(款)",0]
["    其他支出(项)",0]
["债务付息支出",911]
["  地方政府一般债务付息支出",911]
["    地方政府一般债券付息支出",911]
["    地方政府向外国政府借款付息支出",0]
["    地方政府向国际组织借款付息支出",0]
["    地方政府其他一般债务付息支出",0]
["债务发行费用支出",0]
["  地方政府一般债务发行费用支出",0]
[]
[]
["本 年 支 出 合 计",{"v":249679,"d":"249,679"}]

{"sheet":"一般公共预算本级基本支出决算表","index":7,"n_rows":60,"n_cols":2,"rows_kept":60,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["2016年度洋县一般公共预算本级基本支出决算表"]
[null,"单位:万元"]
["科目名称","决算数"]
["工资福利支出",{"v":54134,"d":"54,134"}]
["基本工资",{"v":25689,"d":"25,689"}]
["津贴补贴",{"v":11007,"d":"11,007"}]
["奖金",{"v":1956,"d":"1,956"}]
["其他社会保障缴费",{"v":2841,"d":"2,841"}]
["伙食补助费",7]
["绩效工资",{"v":12572,"d":"12,572"}]
["机关事业单位基本养老保险缴费",5]
["职业年金缴费",2]
["其他工资福利支出",55]
["商品和服务支出",{"v":17428,"d":"17,428"}]
["办公费",{"v":3452,"d":"3,452"}]
["印刷费",660]
["咨询费",77]
["手续费",83]
["水费",289]
["电费",801]
["邮电费",447]
["取暖费",9]
["物业管理费",86]
["差旅费",895]
["因公出国（境）费用",9]
["维修（护）费",{"v":3995,"d":"3,995"}]
["租赁费",173]
["会议费",198]
["培训费",414]
["公务接待费",158]
["专用材料费",916]
["被装购置费",49]
["专用燃料费",54]
["劳务费",{"v":2288,"d":"2,288"}]
["委托业务费",832]
["工会经费",294]
["福利费",45]
["公务用车运行维护费",386]
["其他交通费用",98]
["税金及附加费用",0]
["其他商品和服务支出",720]
["对个人和家庭的补助",{"v":29587,"d":"29,587"}]
["离休费",53]
["退休费",{"v":17752,"d":"17,752"}]
["退职（役）费",2]
["抚恤金",295]
["生活补助",{"v":2058,"d":"2,058"}]
["救济费",171]
["医疗费",{"v":1700,"d":"1,700"}]
["助学金",{"v":1374,"d":"1,374"}]
["奖励金",290]
["生产补贴",24]
["住房公积金",{"v":5072,"d":"5,072"}]
["提租补贴",0]
["购房补贴",0]
["采暖补贴",616]
["物业服务补贴",0]
["其他对个人和家庭的补助支出",180]
[]
["合    计",{"v":101149,"d":"101,149"}]

{"sheet":"一般公共预算税收返还和转移支付决算表","index":8,"n_rows":30,"n_cols":4,"rows_kept":30,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2016年洋县一般公共预算税收返还和转移支付决算表"]
[]
["单位:万元"]
["预算科目","决算数","预算科目","决算数"]
["一、返还性收入",{"v":2768,"d":"2,768"},"　　外交",0]
["    增值税和消费税税收返还收入",{"v":1821,"d":"1,821"},"　　国防",0]
["    所得税基数返还收入",-152,"　　公共安全",{"v":1261,"d":"1,261"}]
["    成品油价格和税费改革税收返还收入",15,"　　教育",{"v":10173,"d":"10,173"}]
["    其他税收返还收入",{"v":1084,"d":"1,084"},"　　科学技术",106]
["二、一般性转移支付收入",{"v":139664,"d":"139,664"},"　　文化体育与传媒",973]
["    体制补助收入",0,"　　社会保障和就业",{"v":13250,"d":"13,250"}]
["    均衡性转移支付收入",{"v":62764,"d":"62,764"},"　　医疗卫生与计划生育",{"v":6786,"d":"6,786"}]
["    老少边穷转移支付收入",{"v":7878,"d":"7,878"},"　　节能环保",{"v":4940,"d":"4,940"}]
["    县级基本财力保障机制奖补资金收入",{"v":8957,"d":"8,957"},"　　城乡社区",865]
["    结算补助收入",{"v":1180,"d":"1,180"},"　　农林水",{"v":26342,"d":"26,342"}]
["    化解债务补助收入",0,"　　交通运输",{"v":1014,"d":"1,014"}]
["    资源枯竭型城市转移支付补助收入",0,"　　资源勘探信息等",211]
["    企业事业单位划转补助收入",0,"　　商业服务业等",{"v":2076,"d":"2,076"}]
["    成品油价格和税费改革转移支付补助收入",0,"　　金融",23]
["    基层公检法司转移支付收入",{"v":1445,"d":"1,445"},"　　国土海洋气象等",100]
["    义务教育等转移支付收入",{"v":5988,"d":"5,988"},"　　住房保障",{"v":6819,"d":"6,819"}]
["    基本养老保险和低保等转移支付收入",{"v":6112,"d":"6,112"},"　　粮油物资储备",37]
["    新型农村合作医疗等转移支付收入",{"v":15337,"d":"15,337"},"　　其他",{"v":1959,"d":"1,959"}]
["    农村综合改革转移支付收入",345,"四、上解上级支出",{"v":2386,"d":"2,386"}]
["    产粮（油）大县奖励资金收入",599,"　　一般性转移支付",10]
["    重点生态功能区转移支付收入",{"v":12602,"d":"12,602"},"　    体制上解支出",0]
["    固定数额补助收入",{"v":15554,"d":"15,554"},"　    出口退税专项上解支出",10]
["    其他一般性转移支付收入",903,"　    成品油价格和税费改革专项上解支出",0]
["三、专项转移支付收入",{"v":77437,"d":"77,437"},"　　专项转移支付",{"v":2376,"d":"2,376"}]
["　　一般公共服务",502,"　　　专项上解支出",{"v":2376,"d":"2,376"}]

{"sheet":"地方政府一般债务限额和余额情况表","index":9,"n_rows":12,"n_cols":4,"rows_kept":12,"merged":[[1,0,1,3],[3,0,4,0],[3,1,3,3]],"flags":["formulas_cached_only"]}
[]
["2016年地方政府一般债务限额和余额情况表"]
[{"$nulls":3},"单位:万元"]
["项    目","一般债务"]
[null,"合  计","一般债券","其他一般债务"]
["上年末地方政府债务余额",{"v":81638,"d":"81,638"},{"v":27007,"d":"27,007"},{"v":54631,"d":"54,631"}]
["本年地方政府债务余额限额(预算数)",{"v":105358,"d":"105,358"}]
["本年地方政府债务(转贷)收入",{"v":44613,"d":"44,613"},{"v":44613,"d":"44,613"}]
["本年政府或有债务转化为政府直接债务",{"v":19000,"d":"19,000"},{"v":19000,"d":"19,000"}]
["本年地方政府债务还本支出",{"v":39914,"d":"39,914"},830,{"v":39084,"d":"39,084"}]
["本年采用其他方式化解的债务本金"]
["年末地方政府债务余额",{"v":105337,"d":"105,337"},{"v":89790,"d":"89,790"},{"v":15547,"d":"15,547"}]

{"sheet":"政府性基金收入决算表","index":10,"n_rows":38,"n_cols":2,"rows_kept":38,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2016年度洋县政府性基金收入决算表"]
[]
["单位:万元"]
["预算科目","决算数"]
["农网还贷资金收入",0]
["海南省高等级公路车辆通行附加费收入",0]
["港口建设费收入",0]
["散装水泥专项资金收入",0]
["新型墙体材料专项基金收入",257]
["国家电影事业发展专项资金收入",0]
["新菜地开发建设基金收入",0]
["新增建设用地土地有偿使用费收入",0]
["南水北调工程基金收入",0]
["城市公用事业附加收入",0]
["国有土地收益基金收入",651]
["农业土地开发资金收入",24]
["国有土地使用权出让收入",{"v":2955,"d":"2,955"}]
["大中型水库库区基金收入",0]
["彩票公益金收入",0]
["城市基础设施配套费收入",476]
["小型水库移民扶助基金收入",0]
["国家重大水利工程建设基金收入",0]
["车辆通行费",0]
["污水处理费收入",0]
["其他政府性基金收入",2]
["彩票发行机构和彩票销售机构的业务费用",0]
{"$rows_empty":11}
["合           计",{"v":4365,"d":"4,365"}]

{"sheet":"政府性基金支出决算表","index":11,"n_rows":18,"n_cols":6,"rows_kept":18,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["2016年度洋县政府性基金支出决算表"]
[]
[null,"单位:万元"]
["预算科目","决算数",null,"省本级","地市本级","区县本级"]
["文化体育与传媒支出",60,null,0,0,0]
["社会保障和就业支出",{"v":1637,"d":"1,637"},null,0,0,{"v":24656,"d":"24,656"}]
["节能环保支出",0,0,0]
["城乡社区支出",{"v":4658,"d":"4,658"},0,0,0,0]
["农林水支出",0,0,0,0,0]
["交通运输支出",0,0,0,0,0]
["资源勘探信息等支出",257,0,0,0,0]
["商业服务业等支出",0,0,0,0,0]
["其他支出",933,0,0,0,0]
["债务付息支出",452,0,0,0,0]
["债务发行费用支出",0,0,0,0,0]
[null,null,0,0]
[null,null,0,0]
["支 出 总 计",{"v":7997,"d":"7,997"}]

{"sheet":"政府性基金转移支付决算表","index":12,"n_rows":69,"n_cols":2,"rows_kept":69,"merged":[[0,0,0,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2016年度洋县政府性基金转移支付决算表"]
[]
["单位:万元"]
["预算科目","决算数"]
["文化体育与传媒支出",60]
["  国家电影事业发展专项资金及对应专项债务收入安排的支出",60]
["社会保障和就业支出",{"v":1637,"d":"1,637"}]
["  大中型水库移民后期扶持基金支出",{"v":1527,"d":"1,527"}]
["  小型水库移民扶助基金及对应专项债务收入安排的支出",110]
["节能环保支出",0]
["  可再生能源电价附加收入安排的支出",0]
["城乡社区支出",119]
["  国有土地使用权出让收入及对应专项债务收入安排的支出",0]
["  城市公用事业附加及对应专项债务收入安排的支出",0]
["  国有土地收益基金及对应专项债务收入安排的支出",0]
["  农业土地开发资金及对应专项债务收入安排的支出",0]
["  新增建设用地土地有偿使用费及对应专项债务收入安排的支出",119]
["  城市基础设施配套费及对应专项债务收入安排的支出",0]
["  污水处理费及对应专项债务收入安排的支出",0]
["农林水支出",0]
["  新菜地开发建设基金及对应专项债务收入安排的支出",0]
["  大中型水库库区基金及对应专项债务收入安排的支出",0]
["  三峡水库库区基金支出",0]
["  南水北调工程基金及对应专项债务收入安排的支出",0]
["  国家重大水利工程建设基金及对应专项债务收入安排的支出",0]
["交通运输支出",0]
["  海南省高等级公路车辆通行附加费及对应专项债务收入安排的支出",0]
["  车辆通行费及对应专项债务收入安排的支出",0]
["  港口建设费及对应专项债务收入安排的支出",0]
["  民航发展基金支出",0]
["资源勘探信息等支出",0]
["  散装水泥专项资金及对应专项债务收入安排的支出",0]
["  新型墙体材料专项基金及对应专项债务收入安排的支出",0]
["  农网还贷资金支出",0]
["商业服务业等支出",0]
["  旅游发展基金支出",0]
["其他支出",916]
["  彩票发行销售机构业务费安排的支出",14]
["  彩票公益金及对应专项债务收入安排的支出",902]
["  其他政府性基金及对应专项债务收入安排的支出",0]
["债务付息支出",0]
["债务发行费用支出",0]
{"$rows_empty":13}
[" "]
{"$rows_empty":12}
["合           计",{"v":2732,"d":"2,732"}]

{"sheet":"地方政府专项债务限额和余额情况表","index":13,"n_rows":12,"n_cols":4,"rows_kept":12,"merged":[[1,0,1,3],[2,2,2,3],[3,0,4,0],[3,1,3,3]],"flags":["formulas_cached_only"]}
[]
["2016年地方政府专项债务限额和余额情况表"]
[null,null,"单位:万元"]
["项    目","专项债务"]
[null,"合  计","专项债券","其他专项债务"]
["上年末地方政府债务余额",{"v":22254,"d":"22,254"},{"v":13556,"d":"13,556"},{"v":8698,"d":"8,698"}]
["本年地方政府债务余额限额(预算数)",{"v":22254,"d":"22,254"}]
["本年地方政府债务(转贷)收入"]
["本年政府或有债务转化为政府直接债务"]
["本年地方政府债务还本支出"]
["本年采用其他方式化解的债务本金",{"v":5800,"d":"5,800"},null,{"v":5800,"d":"5,800"}]
["年末地方政府债务余额",{"v":16454,"d":"16,454"},{"v":13556,"d":"13,556"},{"v":2898,"d":"2,898"}]

{"sheet":"国有资本经营预算收入决算表","index":14,"n_rows":16,"n_cols":2,"rows_kept":16,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2016年度洋县国有资本经营预算收入决算表"]
[]
["单位:万元"]
["预算科目","决算数"]
["利润收入",0]
["股利、股息收入",0]
["产权转让收入",0]
["清算收入",0]
["其他国有资本经营预算收入",0]
["本 年 收 入 合 计",0]
["上级补助收入",{"v":7674,"d":"7,674"}]
["上年结余",0]
["省补助计划单列市收入",0]
[]
[]
["收  入  总  计",{"v":7674,"d":"7,674"}]

{"sheet":"国有资本经营预算支出决算表","index":15,"n_rows":16,"n_cols":2,"rows_kept":16,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["2016年度洋县国有资本经营预算支出决算表"]
[]
[null,"单位:万元"]
["预算科目","决算数"]
["解决历史遗留问题及改革成本支出",0]
["国有企业资本金注入",0]
["国有企业政策性补贴",0]
["金融国有资本经营预算支出",0]
["其他国有资本经营预算支出",0]
["本 年 支 出 合 计",0]
[]
["调出资金",{"v":7674,"d":"7,674"}]
["年终结余",0]
[]
[]
["支  出  总  计",{"v":7674,"d":"7,674"}]

{"sheet":"社会保险基金收入决算表","index":16,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["2016年度洋县社会保险基金收入决算表"]
[]
["单位:万元"]
["项目","合计","企业职工基本\r\n养老保险基金","城乡居民基本\n养老保险基金","机关事业单位基\r\n本养老保险基金","城镇职工基本\r\n医疗保险基金","居民基本医\r\n疗保险基金","工伤保\r\n险基金","失业保\r\n险基金","生育保\r\n险基金"]
[]
["一、保险费收入",{"v":18715,"d":"18,715"},0,{"v":1992,"d":"1,992"},{"v":11999,"d":"11,999"},0,{"v":4724,"d":"4,724"},0,0,0]
["二、投资收益",297,0,252,3,0,42,0,0,0]
["三、财政补贴收入",{"v":23100,"d":"23,100"},0,{"v":7144,"d":"7,144"},401,0,{"v":15555,"d":"15,555"},0,0,0]
["四、其他收入",0,0,0,0,0,0,0,0,0]
["五、转移收入",4,0,4,0,0,0,0,0,0]
[]
["合    计",{"v":42118,"d":"42,118"},0,{"v":9394,"d":"9,394"},{"v":12403,"d":"12,403"},0,{"v":20321,"d":"20,321"},0,0,0]

{"sheet":"社会保险基金支出决算表","index":17,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["2016年度洋县社会保险基金支出决算表"]
[]
["单位:万元"]
["项目","合计","企业职工基本\r\n养老保险基金","城乡居民基本\n养老保险基金","机关事业单位基\r\n本养老保险基金","城镇职工基本\r\n医疗保险基金","居民基本医\r\n疗保险基金","工伤保\r\n险基金","失业保\r\n险基金","生育保\r\n险基金"]
[]
["一、社会保险待遇支出",{"v":25997,"d":"25,997"},0,{"v":7424,"d":"7,424"},0,0,{"v":18573,"d":"18,573"},0,0,0]
["二、其他支出",0,0,0,0,0,0,0,0,0]
["三、转移支出",25,0,25,0,0,0,0,0,0]
[]
["合    计",{"v":27801,"d":"27,801"},0,{"v":7450,"d":"7,450"},0,0,{"v":20351,"d":"20,351"},0,0,0]